New York Mortgage Trust Reports First Quarter 2021 Results
Summary of First Quarter 2021:
(dollar amounts in thousands, except per share data)
Net income attributable to Company's common stockholders | $ | 41,911 | |
Net income attributable to Company's common stockholders per share (basic) | $ | 0.11 | |
Net interest income | $ | 30,340 | |
Portfolio net interest margin | 2.42 | % | |
Comprehensive income attributable to Company's common stockholders | $ | 44,791 | |
Comprehensive income attributable to Company's common stockholders per share (basic) | $ | 0.12 | |
Book value per common share at the end of the period | $ | 4.71 | |
Economic return on book value for the quarter (1) | 2.1 | % | |
Dividends per common share | $ | 0.10 |
(1) | Economic return on book value is based on the periodic change in GAAP book value per common share plus dividends declared per common share, if any, during the period. |
Key Developments:
- Sold non-Agency RMBS and CMBS for approximately
$72.1 million and$39.5 million in proceeds, respectively. - Purchased approximately
$347.3 million in residential loans. - Exercised our right to an optional redemption of our non-Agency RMBS re-securitization with an outstanding principal balance of
$14 .7 million, returning the non-Agency RMBS held by the re-securitization trust to the Company. - Obtained non-mark-to-market financing for business purpose loans through a repurchase agreement with an existing counterparty, receiving net proceeds of approximately
$160 .4 million.
Subsequent Developments:
- On
April 27, 2021 , the Company completed a private placement of$100 million in aggregate principal amount of 5.75% senior unsecured notes dueApril 2026 at par.
Management Overview
Capital Allocation
The following tables set forth, by investment category, our allocated capital at
Single-Family (1) | Multi- Family |
Other | Total | ||||||||||||
Residential loans | $ | 3,206,282 | $ | — | $ | — | $ | 3,206,282 | |||||||
Consolidated SLST CDOs | (992,288 | ) | — | — | (992,288 | ) | |||||||||
Multi-family loans | — | 151,836 | — | 151,836 | |||||||||||
Investment securities available for sale (2) | 403,232 | 148,441 | 44,622 | 596,295 | |||||||||||
Equity investments | — | 185,835 | 74,230 | 260,065 | |||||||||||
Other investments (3) | — | 20,030 | — | 20,030 | |||||||||||
Total investment portfolio carrying value | $ | 2,617,226 | $ | 506,142 | $ | 118,852 | $ | 3,242,220 | |||||||
Liabilities: | |||||||||||||||
Repurchase agreements | (537,049 | ) | — | — | (537,049 | ) | |||||||||
Residential loan securitization CDOs | (533,822 | ) | — | — | (533,822 | ) | |||||||||
Convertible notes | — | — | (135,954 | ) | (135,954 | ) | |||||||||
Subordinated debentures | — | — | (45,000 | ) | (45,000 | ) | |||||||||
Cash, cash equivalents and restricted cash (4) | 146,879 | 52,481 | 118,419 | 317,779 | |||||||||||
Other | 52,941 | (4,602 | ) | (47,660 | ) | 679 | |||||||||
$ | 1,746,175 | $ | 554,021 | $ | 8,657 | $ | 2,308,853 | ||||||||
Total Leverage Ratio (5) | 0.3 | ||||||||||||||
Portfolio Leverage Ratio (6) | 0.2 |
(1) | The Company, through its ownership of certain securities, has determined it is the primary beneficiary of Consolidated SLST and has consolidated the assets and liabilities of Consolidated SLST in the Company’s consolidated financial statements. |
(2) | Agency RMBS with a fair value of |
(3) | Represents the Company's preferred equity and joint venture investments in Consolidated VIEs. |
(4) | Excludes cash amounting to |
(5) | Represents total outstanding repurchase agreement financing, subordinated debentures and convertible notes divided by the Company's total stockholders' equity. Does not include Consolidated SLST CDOs amounting to |
(6) | Represents outstanding repurchase agreement financing divided by the Company’s total stockholders’ equity. |
Net Interest Income - Three Months Ended 2021: |
Single-Family (1) | Multi- Family |
Other | Total | ||||||||||||||
Interest Income (2) | $ | 35,259 | $ | 6,152 | $ | 1,523 | $ | 42,934 | ||||||||||
Interest Expense | (9,043 | ) | — | (3,551 | ) | (12,594 | ) | |||||||||||
Net Interest Income (Expense) | $ | 26,216 | $ | 6,152 | $ | (2,028 | ) | $ | 30,340 | |||||||||
Portfolio Net Interest Margin - Three Months Ended |
||||||||||||||||||
Average Interest Earning Assets (3) (4) | $ | 2,504,777 | $ | 310,347 | $ | 31,652 | $ | 2,846,776 | ||||||||||
Average Yield on Interest Earning Assets (5) | 5.63 | % | 7.93 | % | 19.25 | % | 6.03 | % | ||||||||||
Average Portfolio Financing Cost (6) | (3.61 | ) | % | — | — | (3.61 | ) | % | ||||||||||
Portfolio Net Interest Margin (7) | 2.02 | % | 7.93 | % | 19.25 | % | 2.42 | % |
(1) | The Company, through its ownership of certain securities, has determined it is the primary beneficiary of Consolidated SLST and has consolidated the assets and liabilities of Consolidated SLST in the Company’s consolidated financial statements. Interest income amounts represent interest income earned by securities that are owned by the Company. A reconciliation of net interest income from the Single-Family portfolio is included below in "Additional Information." |
(2) | Includes interest income earned on cash accounts held by the Company. |
(3) | Average Interest Earning Assets for the period indicated excludes all Consolidated SLST assets other than those securities owned by the Company. |
(4) | Average Interest Earning Assets is calculated each quarter based on daily average amortized cost for the respective periods. |
(5) | Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income relating to our interest earning assets by our Average Interest Earning Assets for the respective periods. |
(6) | Average Portfolio Financing Cost was calculated by dividing our annualized interest expense relating to our interest earning assets by our average interest bearing liabilities, excluding the interest expense generated by our subordinated debentures, convertible notes and mortgages payable in Consolidated VIEs of approximately |
(7) | Portfolio Net Interest Margin is the difference between our Average Yield on Interest Earning Assets and our Average Portfolio Financing Cost, excluding the weighted average cost of subordinated debentures, convertible notes and mortgages payable in Consolidated VIEs. |
Conference Call
On
In connection with the release of these financial results, the Company will also post a supplemental financial presentation that will accompany the conference call on its website at http://www.nymtrust.com under "Events and Presentations." First quarter 2021 financial and operating data can be viewed in the Company’s Quarterly Report on Form 10-Q for the quarter ended
About
Defined Terms
The following defines certain of the commonly used terms that may appear in this press release: “RMBS” refers to residential mortgage-backed securities backed by adjustable-rate, hybrid adjustable-rate, or fixed-rate residential loans; “Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of residential loans guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the
Additional Information
We determined that Consolidated SLST is a variable interest entity and that we are the primary beneficiary of Consolidated SLST. As a result, we are required to consolidate Consolidated SLST’s underlying seasoned re-performing and non-performing residential loans including its liabilities, income and expenses in our condensed consolidated financial statements. We have elected the fair value option on the assets and liabilities held within Consolidated SLST, which requires that changes in valuations in the assets and liabilities of Consolidated SLST be reflected in our condensed consolidated statements of operations.
A reconciliation of our net interest income generated by our Single-Family portfolio to our condensed consolidated financial statements for the three months ended
Interest income, residential loans | $ | 27,630 | |
Interest income, Consolidated SLST | 10,318 | ||
Interest income, investment securities available for sale | 4,415 | ||
Interest expense, Consolidated SLST CDOs | (7,104 | ) | |
Interest income, Single-Family, net | 35,259 | ||
Interest expense, repurchase agreements | (4,040 | ) | |
Interest expense, residential loan securitizations | (4,720 | ) | |
Interest expense, non-Agency RMBS re-securitization | (283 | ) | |
Net interest income, Single-Family | $ | 26,216 |
Cautionary Statement Regarding Forward-Looking Statements
When used in this press release, in future filings with the
Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results and outcomes could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation: changes in the Company’s business and investment strategy; changes in interest rates and the fair market value of the Company’s assets, including negative changes resulting in margin calls relating to the financing of the Company’s assets; changes in credit spreads; changes in the long-term credit ratings of the
These and other risks, uncertainties and factors, including the risk factors described in the Company’s reports filed with the
For Further Information
CONTACT: AT THE COMPANY | |
|
|
Investor Relations Associate | |
Phone: (646) 795-4066 | |
Email: [email protected] |
FINANCIAL TABLES FOLLOW
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except share data)
(unaudited) | |||||||
ASSETS | |||||||
Residential loans, at fair value | $ | 3,206,282 | $ | 3,049,166 | |||
Multi-family loans, at fair value | 151,836 | 163,593 | |||||
Investment securities available for sale, at fair value | 596,295 | 724,726 | |||||
Equity investments, at fair value | 260,065 | 259,095 | |||||
Cash and cash equivalents | 290,977 | 293,183 | |||||
Other assets | 220,719 | 165,824 | |||||
Total Assets (1) | $ | 4,726,174 | $ | 4,655,587 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Liabilities: | |||||||
Repurchase agreements | $ | 537,049 | $ | 405,531 | |||
Collateralized debt obligations ( as of of |
1,526,110 | 1,623,658 | |||||
Convertible notes | 135,954 | 135,327 | |||||
Subordinated debentures | 45,000 | 45,000 | |||||
Other liabilities | 167,710 | 138,498 | |||||
Total liabilities (1) | 2,411,823 | 2,348,014 | |||||
Commitments and Contingencies | |||||||
Stockholders' Equity: | |||||||
Preferred stock, par value issued and outstanding ( |
504,765 | 504,765 | |||||
Common stock, par value 377,744,476 shares issued and outstanding as of respectively |
3,793 | 3,777 | |||||
Additional paid-in capital | 2,343,912 | 2,342,934 | |||||
Accumulated other comprehensive income | 3,874 | 994 | |||||
Accumulated deficit | (547,491 | ) | (551,268 | ) | |||
Company's stockholders' equity | 2,308,853 | 2,301,202 | |||||
Non-controlling interest in consolidated variable interest entities | 5,498 | 6,371 | |||||
Total equity | 2,314,351 | 2,307,573 | |||||
Total Liabilities and Stockholders' Equity | $ | 4,726,174 | $ | 4,655,587 |
(1) | Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollar amounts in thousands, except per share data)
(unaudited)
For the Three Months Ended |
|||||||
2021 | 2020 | ||||||
NET INTEREST INCOME: | |||||||
Interest income | $ | 50,039 | $ | 210,613 | |||
Interest expense | 19,699 | 163,531 | |||||
Total net interest income | 30,340 | 47,082 | |||||
NON-INTEREST INCOME (LOSS): | |||||||
Realized gains (losses), net | 7,058 | (147,918 | ) | ||||
Realized loss on de-consolidation of Consolidated K-Series | — | (54,118 | ) | ||||
Unrealized gains (losses), net | 26,166 | (396,780 | ) | ||||
Income from equity investments | 3,399 | 494 | |||||
Impairment of goodwill | — | (25,222 | ) | ||||
Other income | 3,097 | 1,541 | |||||
Total non-interest income (loss) | 39,720 | (622,003 | ) | ||||
GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES: | |||||||
General and administrative expenses | 11,441 | 10,652 | |||||
Operating expenses | 7,754 | 3,233 | |||||
Total general, administrative and operating expenses | 19,195 | 13,885 | |||||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES | 50,865 | (588,806 | ) | ||||
Income tax expense (benefit) | 66 | (239 | ) | ||||
NET INCOME (LOSS) | 50,799 | (588,567 | ) | ||||
Net loss attributable to non-controlling interest in consolidated variable interest entities | 1,409 | 184 | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMPANY | 52,208 | (588,383 | ) | ||||
Preferred stock dividends | (10,297 | ) | (10,297 | ) | |||
NET INCOME (LOSS) ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS | $ | 41,911 | $ | (598,680 | ) | ||
Basic earnings (loss) per common share | $ | 0.11 | $ | (1.71 | ) | ||
Diluted earnings (loss) per common share | $ | 0.11 | $ | (1.71 | ) | ||
Weighted average shares outstanding-basic | 378,881 | 350,912 | |||||
Weighted average shares outstanding-diluted | 380,815 | 350,912 | |||||
SUMMARY OF QUARTERLY EARNINGS (LOSS)
(Dollar amounts in thousands, except per share data)
(unaudited)
For the Three Months Ended | |||||||||||||||||||
2021 |
2020 |
2020 |
2020 |
2020 |
|||||||||||||||
Total net interest income | $ | 30,340 | $ | 25,956 | $ | 25,529 | $ | 28,526 | $ | 47,082 | |||||||||
Total non-interest income (loss) | 39,720 | 67,271 | 90,528 | 104,412 | (622,003 | ) | |||||||||||||
Total general, administrative and operating expenses | 19,195 | 13,180 | 13,424 | 14,074 | 13,885 | ||||||||||||||
Income (loss) from operations before income taxes | 50,865 | 80,047 | 102,633 | 118,864 | (588,806 | ) | |||||||||||||
Income tax expense (benefit) | 66 | 65 | (772 | ) | 1,927 | (239 | ) | ||||||||||||
Net income (loss) | 50,799 | 79,982 | 103,405 | 116,937 | (588,567 | ) | |||||||||||||
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities |
1,409 | 437 | (1,764 | ) | 876 | 184 | |||||||||||||
Net income (loss) attributable to Company | 52,208 | 80,419 | 101,641 | 117,813 | (588,383 | ) | |||||||||||||
Preferred stock dividends | (10,297 | ) | (10,296 | ) | (10,297 | ) | (10,296 | ) | (10,297 | ) | |||||||||
Net income (loss) attributable to Company's common stockholders |
41,911 | 70,123 | 91,344 | 107,517 | (598,680 | ) | |||||||||||||
Basic earnings (loss) per common share | $ | 0.11 | $ | 0.19 | $ | 0.24 | $ | 0.28 | $ | (1.71 | ) | ||||||||
Diluted earnings (loss) per common share | $ | 0.11 | $ | 0.18 | $ | 0.23 | $ | 0.28 | $ | (1.71 | ) | ||||||||
Weighted average shares outstanding - basic | 378,881 | 377,744 | 377,744 | 377,465 | 350,912 | ||||||||||||||
Weighted average shares outstanding - diluted | 380,815 | 399,009 | 399,709 | 399,982 | 350,912 | ||||||||||||||
Book value per common share | $ | 4.71 | $ | 4.71 | $ | 4.58 | $ | 4.35 | $ | 3.89 | |||||||||
Dividends declared per common share (1) | $ | 0.10 | $ | 0.10 | $ | 0.075 | $ | 0.05 | $ | — | |||||||||
Dividends declared or accumulated per preferred share on Series B Preferred Stock (2) |
$ | 0.48 | $ | 0.48 | $ | 0.48 | $ | 0.48 | $ | 0.48 | |||||||||
Dividends declared or accumulated per preferred share on Series C Preferred Stock (2) |
$ | 0.49 | $ | 0.49 | $ | 0.49 | $ | 0.49 | $ | 0.49 | |||||||||
Dividends declared or accumulated per preferred share on Series D Preferred Stock (2) |
$ | 0.50 | $ | 0.50 | $ | 0.50 | $ | 0.50 | $ | 0.50 | |||||||||
Dividends declared or accumulated per preferred share on Series E Preferred Stock (2) |
$ | 0.49 | $ | 0.49 | $ | 0.49 | $ | 0.49 | $ | 0.49 |
(1) | On |
(2) | On |
Source: